County Profile for Big Horn - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,711,707 Total Charges 24,293,596
Fixed Assets 4,969,794 Contract Allowance 8,635,276
Other Assets 2,691,052 Operating Revenue 15,658,320
Total Assets 13,372,553 Operating Expenses 58,387,002
Current Liabilities 2,251,856 Operating Margin -42,728,682
Long Term Liabilities 142,556 Other Income 612,045
Total Equity 10,978,141 Other Expense 0
Total Liabilities and Equity 13,372,553 Net Profit or Loss -42,116,637

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,187 Revenue per Bed $313,166 Revenue per Person $15,658,320
Net Margin per Discharge ($136,951) Net Margin per Bed ($854,574) Net Margin per Person ($42,728,682)
Net Profit per Discharge ($134,989) Net Profit per Bed ($842,333) Net Profit per Person ($42,116,637)
Net Fixed Assets per Discharge $15,929 Net Fixed Assets per Bed $99,396 Net Fixed Assets per Bed $4,969,794
Long Term Debt per Discharge $457 Long Term Debt per Bed $2,851 Long Term Debt per Person $142,556
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.5 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,151 Net Fixed Assets 2,064 Population Estimate 1,151
Total Revenue 2,027 Long Term Liabilities 2,044 Total Patient Discharges 2,038
Net Margin 3,126 Total Patient Beds 1,249
Net Profit or Loss 3,239

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,873,509 5,636,322 1.3969
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,379,913 785,051 1.7577
51 Recovery Room 0 0
52 Labor and Delivery Room 116,486 13,153 8.8562

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,075,744 13 Nursing Administration 805,894
02,03 Captial Related - Movable Equipment 668,391 14 Central Services and Supply 796,195
04 Employee Benefits 2,654,154 15 Pharmacy 358,933
05 Administrative and General 7,974,800 16 Medical Records and Medical Library 960,171
06 Maintenance and Repairs 0 17 Social Services 118,930
07 Operation of Plant 2,130,692 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 706,472 19 Non Physician Anesthetist 169,325
10,11 Dietary and Cafeteria 716,722 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,136,423

County Profile for Big Horn - 2017